Planned Intake Cost
$4,478,715
Placed Orders
$2,150,000
In-transit Orders
$1,328,715
Unplaced Orders
$1,000,000
This brand currently has no active products.
|
Options
|
Color
|
Launch Month
|
Category
|
Carryover Stock
|
Buy New
|
Buy Qty %
|
Landed Cost
|
RRP ($)
|
Discount
|
ASP
|
Tax %
|
GST
|
Net Sales Price
|
Gross Profit
|
Gross Margin %
|
IMU %
|
Total Cost Value
|
Total Retail Value
|
Total Net Sales
|
Total Gross Profit
|
|---|
|
Order Number
|
Supplier
|
Ship To
|
Placed Date
|
Total Units
|
% Cost to Budget
|
Status
|
|---|---|---|---|---|---|---|
| PO-2026-001 | ABC Footwear Co. | Nakhil Mall - Riyadh | 15/07/2026 | 1,250 | 12.5% | Fully Received |
| PO-2026-002 | XYZ Leather Ltd. | Panorama - Riyadh | 20/07/2026 | 980 | 9.8% | Partially Received |
| PO-2026-003 | Premium Shoes Inc. | Aziz Mall - Jeddah | 25/07/2026 | 1,500 | 15.0% | In-transit |
| PO-2026-004 | ABC Footwear Co. | Distribution Center (ECOM) | 01/08/2026 | 2,200 | 22.0% | In-transit |
| PO-2026-005 | XYZ Leather Ltd. | Nakhil Mall - Riyadh | 05/08/2026 | 850 | 8.5% | Sent to Supplier |
| PO-2026-006 | Premium Shoes Inc. | Panorama - Riyadh | 10/08/2026 | 1,100 | 11.0% | Approved |
| PO-2026-007 | ABC Footwear Co. | Aziz Mall - Jeddah | 12/08/2026 | 1,800 | 18.0% | Draft |
| PO-2026-008 | XYZ Leather Ltd. | Distribution Center (ECOM) | 15/08/2026 | 320 | 3.2% | Draft |
After clicking confirm, the system will automatically create corresponding Purchase Orders for each Drop that you have set up in this OTB Plan.
Enter new quantities for the selected sub-row. Changes will automatically update totals.
Analyzing current assortment and overall budget to suggest optimal quantities...
Drop your file here, or browse
Supports .CSV and .XLSX — max 5,000 rows
Not sure about the format?
| # | Product Name | Color | Product Description | Category | RRP | Unit Cost |
|---|---|---|---|---|---|---|
| 1 | Classic Logo Tee | Black | 100% cotton crew-neck tee with embroidered chest logo | Clothing | SGD 49.90 | SGD 18.50 |
| 2 | Polo Slim Fit | Navy | Slim-fit piqué polo with contrast placket and logo | Clothing | SGD 79.90 | SGD 28.00 |
| 3 | Chino Straight | Khaki | Straight-leg chino with stretch fabric, front and back pockets | Clothing | SGD 119.00 | SGD 42.00 |
| 4 | Logo Cap | White | 6-panel structured cap with embroidered logo, adjustable strap | Accessories | SGD 39.90 | SGD 12.00 |
| 5 | Court Sneaker | White / White | Low-top leather court sneaker with rubber cupsole and metal lace tips | Shoes & Bags | SGD 159.00 | SGD 55.00 |
| 6 | Sport Polo | Royal Blue | Moisture-wicking performance polo with UPF 50+ protection | Clothing | SGD 89.90 | SGD 32.00 |
| 7 | Canvas Tote | Natural | Heavy-duty canvas tote with internal zip pocket and logo print | Shoes & Bags | SGD 59.90 | SGD 20.00 |
| 8 | Reversible Belt | Black / Brown | 35mm reversible leather belt with silver-tone roller buckle | Accessories | SGD 69.90 | SGD 24.00 |
| 9 | Oxford Shirt | Light Blue | Classic oxford-weave shirt with button-down collar and chest pocket | Clothing | SGD 99.00 | SGD 36.00 |
| 10 | Wool Scarf | Camel | Merino wool-blend scarf with fringed edges and tonal logo | Accessories | SGD 79.00 | SGD 26.00 |
Autumn/Winter '26 Initial Footwear Allocation for key flagship locations.
| Product Name | SKU Code | Category | Quantity | Unit Price | Total Price |
|---|---|---|---|---|---|
| Classic Leather Oxford | AW26-OXF-01 | Oxfords | 500 | $45.00 | $22,500.00 |
| Suede Chelsea Boot | AW26-BOT-04 | Boots | 350 | $62.50 | $21,875.00 |
| Casual Slip-on Sneaker | AW26-SNK-12 | Sneakers | 400 | $38.00 | $15,200.00 |
Mike Johnson
Looks good, approved for publishing
Sarah Chen
Submitted for review
Sarah Chen
Initial draft created
This will notify reviewers to check the content.
Brand
Lyle & Scott
Year
2026
Period
Autumn Winter
Currency
USD
| Country | Linked OTB Budget |
|---|---|
| United Kingdom | OTB 2026 - Lyle & Scott - United Kingdom |
| United States | OTB 2026 - Lyle & Scott - United States |
| Category | Allocation % | Buy Cost | Buy Unit | Target Sales |
|---|---|---|---|---|
| Tops & Tees | 42% | $373,800 | 14,952 | $934,500 |
| Polos | 18% | $160,200 | 6,408 | $400,500 |
| Category | Allocation % | Buy Cost | Buy Unit | Target Sales |
|---|---|---|---|---|
| Tops & Tees | 45% | $292,500 | 11,700 | $731,250 |
| Polos | 20% | $130,000 | 5,200 | $325,000 |
Competitor Data
Plan was generated and scaled using competitor benchmarks.
Selected Reference Files:
Are you sure you want to proceed with this action?